County Profile for Callaway - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,410,753 Total Charges 142,314,582
Fixed Assets 5,594,972 Contract Allowance 51,593,893
Other Assets 0 Operating Revenue 90,720,689
Total Assets 9,005,725 Operating Expenses 113,504,553
Current Liabilities 5,862,854 Operating Margin -22,783,864
Long Term Liabilities 7,024,216 Other Income 149,325
Total Equity -3,881,345 Other Expense 0
Total Liabilities and Equity 9,005,725 Net Profit or Loss -22,634,539

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $352,999 Revenue per Bed $1,591,591 Revenue per Person $90,720,689
Net Margin per Discharge ($88,653) Net Margin per Bed ($399,717) Net Margin per Person ($22,783,864)
Net Profit per Discharge ($88,072) Net Profit per Bed ($397,097) Net Profit per Person ($22,634,539)
Net Fixed Assets per Discharge $21,770 Net Fixed Assets per Bed $98,157 Net Fixed Assets per Bed $5,594,972
Long Term Debt per Discharge $27,332 Long Term Debt per Bed $123,232 Long Term Debt per Person $7,024,216
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 69.5 %
Length of Stay 55 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,329 Net Fixed Assets 2,025 Population Estimate 1,151
Total Revenue 1,023 Long Term Liabilities 1,408 Total Patient Discharges 2,100
Net Margin 3,029 Total Patient Beds 1,168
Net Profit or Loss 3,179

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,056,558 9,576,489 0.9457
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 638,695 133,493 4.7845
51 Recovery Room 6,355 8,710 0.7296
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,281,212 13 Nursing Administration 714,232
02,03 Captial Related - Movable Equipment 696,556 14 Central Services and Supply 40,729
04 Employee Benefits 3,415,183 15 Pharmacy 5,112,417
05 Administrative and General 16,145,695 16 Medical Records and Medical Library 762,553
06 Maintenance and Repairs 259,436 17 Social Services 138,578
07 Operation of Plant 5,074,169 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,895,365 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,812,052 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,348,177

County Profile for Callaway - 2018